Finance & LoansCap rate + cash-on-cash

Rental Property Calculator

Rent minus mortgage is not profit. Vacancy, maintenance, management and taxes take a bite most first-time landlords underestimate — and the two ratios that actually price a deal, cap rate and cash-on-cash, answer different questions.

The Deal

Operating expenses exclude the mortgage — that is what makes NOI comparable across deals.

$
%
%
years
$
Share of the year with no tenant
%
$
$
%
%
$
MONTHLY CASH FLOW
−$6.73 /mo
Effective gross income (after vacancy)$27,360 /yr
Operating expenses$9,478 /yr
Net operating income (NOI)$17,882 /yr
Cap rate5.96%
Cash invested$84,000
Cash-on-cash return-0.10%
Mortgage payment (P&I)$1,496.93 /mo
1% rule check0.80% — below 1%
⚠ Negative cash flow: this property costs you $7 every month out of pocket. It can still work through principal paydown and appreciation, but you must fund the gap regardless. Cap rate 5.96% prices the property itself (mortgage excluded); cash-on-cash -0.10% is what your $84,000 actually earns. Principal paydown, appreciation and depreciation are real returns not counted here.

NOI, cap rate and cash-on-cash answer different questions

Net operating income is rental income minus operating expenses, with the mortgage deliberately excluded. That exclusion is the point: NOI describes the property itself, so two investors with different financing can compare the same building. Cap rate is NOI divided by price — the return if you paid cash. Cash-on-cash divides actual annual cash flow by the cash you actually put in, which is the number that answers "what does my money earn here". A leveraged deal can have a modest cap rate and a strong cash-on-cash, or the reverse when rates are high.

The expenses beginners leave out

Rent minus mortgage is the classic first-timer mistake. Vacancy alone takes a few percent of gross rent every year even in a strong market. Maintenance and capital repairs average far more than new landlords expect over a full ownership cycle, and property management runs around 8–10% of rent if you are not doing it yourself. Add taxes and insurance and a deal that looked like clear profit can be break-even.

The 1% rule is a filter, not an answer

The old heuristic — monthly rent should be at least 1% of purchase price — is a fast screen for whether a deal is worth analyzing, not a verdict. It ignores taxes, which vary enormously by state, and it was calibrated in a different interest-rate era. Use it to sort a list quickly, then use the cash flow and cash-on-cash figures above to decide.

What this analysis does not price

Three real sources of return sit outside these numbers. Principal paydown quietly builds equity every month as the tenant covers the mortgage. Appreciation may add more than cash flow over a long hold, though it is not guaranteed and should never be the reason a deal works. Depreciation is a tax deduction that can shelter part of the cash flow from income tax, then gets recaptured on sale. A property with thin cash flow can still be a reasonable long-run investment through those channels — but a property with negative cash flow requires you to fund it every month regardless, which is a very different risk.

Frequently Asked Questions

What is a good cap rate?
It depends entirely on the market and risk. Prime urban properties often trade at low cap rates because buyers accept less income for stability; higher cap rates usually signal more risk, worse location, or more management burden. Compare against similar local properties, not a universal number.
Why does cap rate ignore the mortgage?
So the property can be compared independently of how any particular buyer financed it. NOI and cap rate describe the asset; cash-on-cash describes your position in it.
What expense percentages should I use?
Common planning figures are 5% vacancy, 8–10% maintenance and 8–10% management, but they vary by property age, class and location. An old building or a difficult tenant market needs higher numbers.
Does this include appreciation and tax benefits?
No. It measures income return only. Principal paydown, appreciation and depreciation deductions are real sources of return but are not part of cash flow or cap rate.
Where these numbers come from

Sources

Official publications only. Links open the original document in a new tab.